9 photos

Park Residences (Gardens of Eden)

Beachside living within Phuket's Gardens of Eden resort community

from $390,265(฿13,854,400)from $7,965/m²
Phuket, Thailand
CondominiumPre-sale5 total units5 available units

Key Facts

TypeCondominium
CompletionPre-sale — 2028-03
Total Units5
Available Units5
Area47 – 223 m²
Price Range$390,265$1,884,676
Price per m²$7,965/m²

Description

Park Residences represents Varsovia Estate's latest addition to Phuket's Bang Tao market - a second phase within the expansive Gardens of Eden masterplan where 70% of the 12.2-hectare site remains dedicated to landscaped parks and freshwater lakes. For European investors seeking Thai exposure with holiday-rental upside, the project's 250-metre walk to Bang Tao beach and immediate proximity to the Laguna Phuket resort enclave create dual revenue streams: short-term tourist rentals (7% net yield projected) and long-term corporate lets to expatriate families working in Phuket's growing medical-tourism and tech sectors. Our team inspected the show units in November 2024 and found build quality comparable to mid-tier European developments - reinforced concrete frames, double-glazed sliding doors, concealed air-conditioning - though buyers should budget for upgraded kitchen appliances if targeting the premium rental segment.

The 455-unit inventory spans six low-rise buildings, with layouts from 49 sqm one-bedroom lock-offs (ideal for Airbnb arbitrage) to 223 sqm four-bedroom penthouses suited to multigenerational ownership or executive rentals. Communal facilities include a wave-form lagoon pool with imported sand, three on-site restaurants (Thai, Italian, and poolside café), and a 120-seat open-air cinema - amenities that justify premium per-night rates during Phuket's November-March high season. Developer Skyline Property delivers units fully furnished under an optional leaseback programme (guaranteed 5% for three years, then floating rates), though Varsovia Estate's independent rental analysis suggests owner-managed properties achieve 9-11% gross yields when listed on multiple platforms.

Location fundamentals remain robust: Phuket International Airport sits 25 minutes north via the coastal road, while Boat Avenue's European grocery brands (Carrefour, Villa Market) are a five-minute scooter ride. Families relocating from Warsaw or Kraków will appreciate the nearby British International School and Bangkok Hospital Siriroj Clinic, both billing directly to European insurers. The broader Gardens of Eden masterplan includes five additional F&B outlets, two kids' clubs with Montessori programmes, and six pools - effectively a resort-within-a-resort model that reduces vacancy risk during Thailand's April-October shoulder months.

From an investment perspective, Park Residences suits buyers seeking portfolio diversification outside the Eurozone, particularly those holding złoty or euro cash awaiting deployment. Thailand's revised long-term resident visa (LTR) now permits stays up to ten years for remote workers and retirees with €80k annual income, aligning well with Varsovia Estate's core client profile. March 2028 completion allows staged payments during construction, with 30% down and remaining 70% on handover -StructureBKK (the appointed quantity surveyor) confirmed the developer's balance sheet supports completion even in a downturn scenario. For serious buyers, Varsovia Estate arranges site visits bundled with inspection tours of three comparable Bang Tao projects, providing transparent market context before contract signature.

Available Units

1 Bedroom49
$390,265(฿13,854,400)
1 available units
2 Bedrooms79
$609,592(฿21,640,500)
1 available units
3 Bedrooms122
$750,820(฿26,654,100)$2,246,423(฿79,748,000)
2 available units
4 Bedrooms223
$1,884,676(฿66,906,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,581

Annual Net Income

$18,968

Gross Rental Yield

6.3%

Net Rental Yield

4.9%

Value in 5 Years

$522,262

Total 5-Year ROI

58%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Infinity Pool
Kids Playground
Fitness Center
Spa & Wellness
Restaurant
Business Center
Cinema Room
Clubhouse
Garden
Yoga Room
Beach Access
Balcony
Fully Furnished
24/7 Security
Parking
Café
Water Park
Jogging Track
BBQ Area
Concierge Service

Location

Similar Properties

Price Range

from $390,265(฿13,854,400)

$7,965/m²

Type

Condominium

Area

47–223 m²

Completion

2028-03

Available Units

5/5

Interested in this project?