12 photos
+5
12 photos
Origin Place Centre Phuket
from $85,634(฿3,040,000)from $3,207/m²
Phuket, Thailand
CondominiumPre-sale210 total units95 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2027-02-01 |
| Total Units | 210 |
| Available Units | 95 |
| Area | 27 – 49 m² |
| Price Range | $85,634 – $142,817 |
| Price per m² | $3,207/m² |
Description
Available Units
1 Bedroom27 m²
$92,676(฿3,290,000) – $112,394(฿3,990,000)
122 available units
2 Bedrooms49 m²
$157,465(฿5,590,000) – $165,915(฿5,890,000)
16 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$827
Annual Net Income
$9,927
Gross Rental Yield
14.0%
Net Rental Yield
10.7%
Value in 5 Years
$124,021
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Zaryadnaya Stantsiya Dlya Elektromobiley
Sportzal
Yoga Zona
Kovorking
Plavatelnyy Basseyn
Grand Lobby
Location
Similar Properties
Price Range
from $85,634(฿3,040,000)
$3,207/m²
Type
Condominium
Area
27–49 m²
Completion
2027-02-01
Available Units
95/210