Varsovia Estate
121 photos

Next Point Condominium

from $97,183(฿3,450,000)from $2,676/m²
Phuket, Thailand
CondominiumUnder Construction378 total units39 available units

Key Facts

TypeCondominium
CompletionUnder Construction — Q4 2027
Total Units378
Available Units39
Area35 – 269 m²
Price Range$97,183 – $987,803
Price per m²$2,676/m²

Description

Available Units

Studio40 m²
$109,318(฿3,880,800) – $120,473(฿4,276,800)
2 available units
Studio45 m²
$122,983(฿4,365,900)
1 available units
Studio50 m²
$126,380(฿4,486,500)
1 available units
Studio35 m²
$88,732(฿3,150,000) – $115,352(฿4,095,000)
4 available units
1 Bedroom68 m²
$169,476(฿6,016,400) – $247,549(฿8,788,000)
3 available units
1 Bedroom59 m²
$158,958(฿5,643,000) – $234,254(฿8,316,000)
3 available units
1 Bedroom55 m²
$152,052(฿5,397,840) – $174,619(฿6,198,960)
2 available units
2 Bedrooms70 m²
$175,493(฿6,230,000) – $189,296(฿6,720,000)
2 available units
2 Bedrooms84 m²
$211,670(฿7,514,270)
2 available units
2 Bedrooms95 m²
$237,216(฿8,421,180) – $298,519(฿10,597,440)
2 available units
2 Bedrooms97 m²
$253,196(฿8,988,450) – $277,699(฿9,858,300)
2 available units
2 Bedrooms95 m²
$253,155(฿8,987,000) – $346,423(฿12,298,000)
2 available units
2 Bedrooms89 m²
$301,183(฿10,692,000) – $351,380(฿12,474,000)
3 available units
2 Bedrooms100 m²
$296,810(฿10,536,750) – $367,479(฿13,045,500)
2 available units
1 Bedroom48 m²
$157,761(฿5,600,500) – $205,775(฿7,305,000)
2 available units
Penthouse167 m²
$660,169(฿23,436,000)
1 available units
Penthouse153 m²
$563,577(฿20,007,000)
1 available units
Penthouse174 m²
$688,563(฿24,444,000)
1 available units
Penthouse269 m²
$987,817(฿35,067,500)
1 available units
Penthouse210 m²
$828,366(฿29,407,000)
1 available units
Penthouse146 m²
$617,662(฿21,927,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$777

Annual Net Income

$9,319

Gross Rental Yield

14.0%

Net Rental Yield

10.5%

Value in 5 Years

$118,744

Total 5-Year ROI

86%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Infinity Pool
Rooftop Terrace
Fitness Center
Spa & Wellness
Co Working
Cinema Room
Kids Club
Restaurant
Parking
Ev Charging
Property Management

Location

Life Around Next Point Condominium

Rawai epitomizes sophisticated coastal living in southern Phuket, where pristine natural beauty meets premium infrastructure. This exclusive enclave attracts discerning residents seeking tranquility without compromising on modern conveniences and world-class amenities.

Walking distance to Phuket's premier beaches including Nai Harn and Rawai, proximity to iconic cultural landmarks like Big Buddha and Chalong Temple, comprehensive premium infrastructure with international schools and luxury shopping destinations.

Daily Convenience

The neighborhood offers seamless access to premium supermarkets and luxury shopping centers, ensuring all daily necessities are within easy reach.

Local supermarkets~500m · ~5 min walk

Convenient shopping for daily essentials

Shopping centers~2km · ~5 min drive

Variety of retail and dining options

Beach & Nature

Multiple world-class beaches within walking distance feature pristine white sand and crystal-clear tropical waters, perfect for swimming, snorkeling, and luxury beachfront experiences.

Nai Harn Beach~1km · ~10 min walk

White sand beach with crystal-clear water

Rawai Beach~800m · ~8 min walk

Local beach with traditional long-tail boats

Yanui Beach~1.5km · ~15 min walk

Small secluded bay perfect for snorkeling

Promthep Cape~3km · ~7 min drive

Iconic viewpoint with stunning sunset views

Food & Dining

An exceptional culinary landscape featuring diverse restaurants ranging from authentic Thai cuisine to international fine dining establishments.

Local restaurants~500m · ~5 min walk

Wide selection of Thai and international cuisine

Health & Safety

Modern medical facilities and healthcare services are conveniently located nearby, ensuring comprehensive health and wellness support for residents.

Medical facilities~2km · ~5 min drive

Healthcare services for residents

Kids & Education

Premium international schools in the vicinity provide world-class educational opportunities for families seeking exceptional academic standards.

International schools~3km · ~7 min drive

Quality international education nearby

Nightlife & Entertainment

Rich cultural heritage sites including sacred temples and monumental landmarks provide enriching experiences and spiritual tranquility for residents and visitors.

Chalong Temple~5km · ~10 min drive

Important Buddhist temple and cultural site

Big Buddha~6km · ~12 min drive

Iconic 45-meter marble statue with panoramic views

Similar Properties

Win Win Complex Samui

Koh Samui, Thailand

from $384,507

Win Win Villas Samui

Koh Samui, Thailand

from $267,606

The Horizon Silk Residences

Koh Samui, Thailand

from $225,070

Price Range

from $97,183(฿3,450,000)

$2,676/m²

Type

Condominium

Area

35–269 m²

Completion

Q4 2027

Available Units

39/378

Interested in this project?