165 photos

Mild Maan Tawan V14

Beachfront Villa with Cinema and Dual-Living Layout

from $1,605,634(฿57,000,000)from $3,409/m²
Phuket, Thailand
VillaReady to Move In1 total units1 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2024-12-01
Total Units1
Available Units1
Area471 – 471 m²
Price Range$1,605,634$1,605,634
Price per m²$3,409/m²

Description

Standing just steps from Bang Tao Beach, this 471-square-meter villa represents a rare convergence of European construction standards and Thailand's tropical lifestyle. Varsovia Estate's team personally inspected this completed residence in December 2024, confirming the developer's claim of full Chanote title-Thailand's most secure land ownership structure, offering foreign investors legal clarity comparable to European freehold systems.

The four-bedroom layout reads like a private resort: dedicated cinema room with acoustic treatment, equipped gym avoiding the need for external memberships, rooftop BBQ terrace capturing both lake and mountain perspectives. Two separate living zones allow rental guests to occupy ground-floor spaces while owners retreat upstairs-a configuration our Polish clients frequently request for dual-use investments. The private pool and elevator shaft (prepared for installation) position this villa in Phuket's upper quartile for amenity density per square meter.

Bang Tao's transformation from fishing village to international address has been methodical. Laguna Phuket's integrated resort sits 800 meters north, anchoring property values through its golf course, marina, and branded hotel cluster. Unlike speculative developments in secondary locations, this beachfront strip maintains year-round occupancy-Varsovia Estate tracks 5% net rental yields here, with 7% total annual returns when factoring conservative capital appreciation. The 121,019 THB per square meter entry point sits 15% below comparable Bang Tao beachfront units, largely because the developer prioritized immediate completion over presale marketing.

For European buyers accustomed to Mediterranean second homes, Thailand's tax efficiency becomes compelling: no annual property tax, no inheritance tax for direct descendants, and foreign-earned rental income faces minimal Thai tax if structured correctly. Varsovia Estate coordinates with Warsaw-based tax advisors to optimize cross-border rental structures. This villa ships fully furnished to European finish standards-a distinction we verify through site visits, as "turnkey" definitions vary wildly across Southeast Asian markets.

Available Units

Villa471
$1,605,634(฿57,000,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,765

Annual Net Income

$81,181

Gross Rental Yield

7.0%

Net Rental Yield

5.1%

Value in 5 Years

$2,148,700

Total 5-Year ROI

59%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Fitness Center
Cinema Room
BBQ Area
Rooftop Terrace
Fully Furnished
Elevator
Beach Access

Location

Similar Properties

Price Range

from $1,605,634(฿57,000,000)

$3,409/m²

Type

Villa

Area

471–471 m²

Completion

2024-12-01

Available Units

1/1

Interested in this project?