60 photos
+53
60 photos
Midori Townhome
from $137,746(฿4,890,000)from $1,036/m²
Phuket, Thailand
TownhouseUnder Construction20 total units16 available units
Key Facts
| Type | Townhouse |
| Completion | Under Construction — 2026-09-30 |
| Total Units | 20 |
| Available Units | 16 |
| Area | 133 – 340 m² |
| Price Range | $137,746 – $447,887 |
| Price per m² | $1,036/m² |
Description
Available Units
3 Bedrooms133 m²
$137,746(฿4,890,000) – $155,379(฿5,515,945)
5 available units
4 Bedrooms205 m²
$267,324(฿9,490,000) – $447,887(฿15,900,000)
11 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,741
Annual Net Income
$20,893
Gross Rental Yield
21.2%
Net Rental Yield
15.2%
Value in 5 Years
$184,336
Total 5-Year ROI
110%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Sportzal
Grand Lobby
Grand Lobby
Location
Similar Properties
Price Range
from $137,746(฿4,890,000)
$1,036/m²
Type
Townhouse
Area
133–340 m²
Completion
2026-09-30
Available Units
16/20