26 photos

Manor

Executive villas in Phuket's growth corridor

from $749,296(฿26,600,000)from $2,172/m²
Phuket, Thailand
VillaUnder Construction46 total units12 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-09-30
Total Units46
Available Units12
Area345 – 345 m²
Price Range$749,296$749,296
Price per m²$2,172/m²

Description

Manor represents a rare opportunity for European investors seeking villa-class assets in Phuket's emerging Si Sunthon district. With 46 freehold villas scheduled for completion in Q3 2027, this development by Manor Phuket targets the premium long-term rental market where undersupply has driven yields above 6.8% annually.

Each residence spans 345-359 sqm across three or four bedrooms, designed for executive rentals and family relocations rather than tourist stays. Private pools anchor outdoor living areas, while the shared fitness centre and co-working lounge cater to remote professionals-a demographic that's reshaped Phuket's rental landscape since 2021. The children's playground addresses a gap in Phuket's villa inventory, positioning Manor for corporate lease packages that typically command 15-20% premiums.

Si Sunthon's transformation from agricultural hinterland to residential hub mirrors patterns seen in Chiang Mai's Hang Dong a decade ago. Proximity to British International School (4km) and the Central Porto development (6km) anchors demand, while the airport's 20-minute access maintains investment-grade liquidity. Varsovia Estate's ground assessment confirms construction quality aligns with European thermal and acoustic standards-critical for year-round occupancy rates.

At THB 77,097 per sqm, pricing sits 18% below comparable beachfront developments, reflecting Si Sunthon's pre-premium status. Our financial modelling projects 9.5% annualised returns through 2032, assuming 75% occupancy at THB 180,000 monthly rent for three-bedroom units. With only 12 villas remaining from the initial release, this window suits investors seeking portfolio diversification beyond Bangkok's saturated condo market.

Available Units

3 Bedrooms345
$749,296(฿26,600,000)$760,563(฿27,000,000)
12 available units
4 Bedrooms359
$794,366(฿28,200,000)$845,070(฿30,000,000)
0

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,332

Annual Net Income

$51,980

Gross Rental Yield

9.8%

Net Rental Yield

6.9%

Value in 5 Years

$1,002,727

Total 5-Year ROI

69%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Plavatelnyy Basseyn
Sportzal
Detskaya Ploshchadka
Kovorking

Location

Similar Properties

Price Range

from $749,296(฿26,600,000)

$2,172/m²

Type

Villa

Area

345–345 m²

Completion

2027-09-30

Available Units

12/46

Interested in this project?