44 photos
+37
44 photos
Manik Meadows
from $1,067,606(฿37,900,000)from $1,782/m²
Phuket, Thailand
VillaPlanned5 total units4 available units
Key Facts
| Type | Villa |
| Completion | Planned — 2026 12 |
| Total Units | 5 |
| Available Units | 4 |
| Area | 599 – 599 m² |
| Price Range | $1,067,606 – $1,292,958 |
| Price per m² | $1,782/m² |
Description
Available Units
Villa599 m²
$1,067,606(฿37,900,000) – $1,292,958(฿45,900,000)
4 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$6,549
Annual Net Income
$78,585
Gross Rental Yield
10.5%
Net Rental Yield
7.4%
Value in 5 Years
$1,428,697
Total 5-Year ROI
71%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Private Pool
24/7 Security
Parking
Garden
CCTV Monitoring
Location
Similar Properties
Price Range
from $1,067,606(฿37,900,000)
$1,782/m²
Type
Villa
Area
599–599 m²
Completion
2026 12
Available Units
4/5