16 photos
+9
16 photos
Lavisco Living
from $84,225(฿2,990,000)from $2,999/m²
Phuket, Thailand
CondominiumUnder Construction54 total units2 unit types
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2026-12-30 |
| Total Units | 54 |
| Available Units | 2 unit types |
| Area | 28 – 50 m² |
| Price Range | $84,225 – $365,884 |
| Price per m² | $2,999/m² |
Description
Available Units
1 Bedroom28 m²
$84,225(฿2,990,000) – $365,884(฿12,988,873)
2 Bedrooms45 m²
$146,104(฿5,186,689) – $211,733(฿7,516,509)
Investment Analysis
40%100%
0%20%
Monthly Net Income
$746
Annual Net Income
$8,951
Gross Rental Yield
14.0%
Net Rental Yield
10.6%
Value in 5 Years
$112,713
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Lobby Area
Co Working Space
Bar
Swimming Pool
Fitness Center
Location
Similar Properties
Price Range
from $84,225(฿2,990,000)
$2,999/m²
Type
Condominium
Area
28–50 m²
Completion
2026-12-30
Available Units
2 unit types