48 photos
+41
48 photos
Laguna Lake Residences Aster
from $297,746(฿10,570,000)from $5,317/m²
Phuket, Thailand
CondominiumUnder Construction96 total units63 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2027-06 |
| Total Units | 96 |
| Available Units | 63 |
| Area | 56 – 113 m² |
| Price Range | $297,746 – $851,831 |
| Price per m² | $5,317/m² |
Description
Available Units
1 Bedroom56 m²
$297,746(฿10,570,000) – $680,845(฿24,170,000)
21 available units
2 Bedrooms84 m²
$473,521(฿16,810,000) – $680,845(฿24,170,000)
47 available units
3 Bedrooms113 m²
$851,831(฿30,240,000) – $972,113(฿34,510,000)
6 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$2,710
Annual Net Income
$32,515
Gross Rental Yield
14.0%
Net Rental Yield
10.9%
Value in 5 Years
$437,487
Total 5-Year ROI
102%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Bang Tao / Laguna, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Spa & Wellness
Golf Course
Fully Furnished
Concierge Service
Rental Program
Location
Similar Properties
Price Range
from $297,746(฿10,570,000)
$5,317/m²
Type
Condominium
Area
56–113 m²
Completion
2027-06
Available Units
63/96