8 photos
+1
8 photos
Katalux Pool Super Villas
from $2,253,239(฿79,990,000)from $2,817/m²
Phuket, Thailand
VillaUnder Construction3 total units2 available units
Key Facts
| Type | Villa |
| Completion | Under Construction — 2026-12-31 |
| Total Units | 3 |
| Available Units | 2 |
| Area | 800 – 800 m² |
| Price Range | $2,253,239 – $2,253,239 |
| Price per m² | $2,817/m² |
Description
Available Units
5 Bedrooms800 m²
$2,253,239(฿79,990,000)
2 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$6,209
Annual Net Income
$74,508
Gross Rental Yield
5.0%
Net Rental Yield
3.3%
Value in 5 Years
$3,015,343
Total 5-Year ROI
50%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Location
Similar Properties
Price Range
from $2,253,239(฿79,990,000)
$2,817/m²
Type
Villa
Area
800–800 m²
Completion
2026-12-31
Available Units
2/3