8 photos

Katalux Pool Super Villas

Trophy Villas in Phuket's Premium Beach District

from $2,253,239(฿79,990,000)from $2,817/m²
Phuket, Thailand
VillaUnder Construction3 total units3 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-12-31
Total Units3
Available Units3
Area800 – 800 m²
Price Range$2,253,239$2,253,239
Price per m²$2,817/m²

Description

Five-bedroom Karon villas with private pools - 800 sqm estates targeting 6.2% annual yield in Phuket's established Western tourist zone.

Available Units

calculator.unitType_5br800
$2,253,239(฿79,990,000)
3 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,209

Annual Net Income

$74,508

Gross Rental Yield

5.0%

Net Rental Yield

3.3%

Value in 5 Years

$3,015,343

Total 5-Year ROI

50%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $2,253,239(฿79,990,000)

$2,817/m²

Type

Villa

Area

800–800 m²

Completion

2026-12-31

Available Units

3/3

Interested in this project?