41 photos
+34
41 photos
Enigma Residence
from $111,123(฿3,944,850)from $3,175/m²
Phuket, Thailand
CondominiumUnder Construction164 total units80 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2026-12-31 |
| Total Units | 164 |
| Available Units | 80 |
| Area | 35 – 97 m² |
| Price Range | $111,123 – $421,754 |
| Price per m² | $3,175/m² |
Description
Available Units
Studio35 m²
$111,123(฿3,944,850) – $227,382(฿8,072,064)
7 available units
1 Bedroom37 m²
$120,110(฿4,263,919) – $364,256(฿12,931,072)
56 available units
2 Bedrooms64 m²
$233,262(฿8,280,804) – $421,754(฿14,972,250)
17 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$987
Annual Net Income
$11,849
Gross Rental Yield
14.0%
Net Rental Yield
10.7%
Value in 5 Years
$148,707
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Sistema Umnogo Doma
Grand Lobby
Zaryadnaya Stantsiya Dlya Elektromobiley
Shattl Servis
Kovorking
Sportzal
Sauna
Plavatelnyy Basseyn
Location
Similar Properties
Price Range
from $111,123(฿3,944,850)
$3,175/m²
Type
Condominium
Area
35–97 m²
Completion
2026-12-31
Available Units
80/164