Eden Residences (Gardens of Eden)
Beachfront Investment Residences with Private Pools
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2027-12 |
| Total Units | 6 |
| Available Units | 6 |
| Area | 72 – 572 m² |
| Price Range | $689,577 – $3,380,704 |
| Price per m² | $9,577/m² |
Description
Eden Residences represents a calculated entry into Phuket's beachfront luxury segment, delivering 7% projected rental yields in a market where European investors increasingly seek alternatives to saturated Mediterranean markets. The project's 141 residences occupy 12.2 hectares mere 50 meters from Bang Tao Beach, positioning within walking distance of Laguna Phuket's established infrastructure-a critical factor when rental management becomes key to returns.
What sets this development apart for investment portfolios is the 12% anticipated ROI driven by Thailand's strengthening tourism recovery and Phuket's evolution into a year-round destination. Each residence includes private pool and sea-view terraces, amenities that command premium nightly rates in the vacation rental market. The phased release of 141 units prevents market flooding, while the 2027 completion timeline aligns with Thailand's infrastructure expansions including the new light rail connecting Bang Tao to Phuket Town.
The developer has structured Eden Residences within the larger Gardens of Eden masterplan, ensuring long-term value through shared facilities: five restaurants, dual kids' clubs, six swimming pools, and business centers that elevate the property beyond simple accommodation into lifestyle destination. Underground parking eliminates vehicle presence across 70% of the grounds, a design choice that mirrors European urban planning standards and appeals to quality-conscious renters. Twenty minutes to Phuket International Airport maintains connectivity for the short-term rental model.
Varsovia Estate's on-ground team has inspected the construction progress and verified the developer's track record in Phuket's premium segment. For investors seeking diversification beyond European property markets, Eden Residences offers a structured entry with turnkey management options, established rental demand from the adjacent Laguna complex, and price points from 24.48M THB (approximately €630,000) that remain accessible compared to equivalent beachfront product in Southern Europe. The combination of private pool villas with resort-grade amenities creates a hybrid asset class-investment property that functions as personal-use retreat without sacrificing rental income during owner absence.
Available Units
Investment Analysis
$1,542
$18,501
3.6%
2.7%
$922,810
47%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Location
Similar Properties
Price Range
from $689,577(฿24,480,000)
$9,577/m²
Type
Condominium
Area
72–572 m²
Completion
2027-12
Available Units
6/6
