28 photos
+21
28 photos
Dominion Rawai
from $140,563(฿4,990,000)from $4,393/m²
Phuket, Thailand
CondominiumUnder Construction68 total units13 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2026-06-30 |
| Total Units | 68 |
| Available Units | 13 |
| Area | 32 – 64 m² |
| Price Range | $140,563 – $308,687 |
| Price per m² | $4,393/m² |
Description
Available Units
Studio32 m²
$140,563(฿4,990,000) – $223,662(฿7,940,000)
7 available units
1 Bedroom53 m²
$272,282(฿9,666,000) – $308,687(฿10,958,400)
2 available units
2 Bedrooms57 m²
$244,056(฿8,664,000) – $285,238(฿10,125,960)
4 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,004
Annual Net Income
$12,054
Gross Rental Yield
11.2%
Net Rental Yield
8.6%
Value in 5 Years
$188,106
Total 5-Year ROI
77%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Rawai / Nai Harn, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Grand Lobby
Plavatelnyy Basseyn
Detskiy Basseyn
Location
Similar Properties
Price Range
from $140,563(฿4,990,000)
$4,393/m²
Type
Condominium
Area
32–64 m²
Completion
2026-06-30
Available Units
13/68