5 photos
5 photos
Diamond Condominium
from $136,620(฿4,850,000)from $4,189/m²
Phuket, Thailand
CondominiumReady to Move In17 total units12 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2018-08-08 |
| Total Units | 17 |
| Available Units | 12 |
| Area | 33 – 105 m² |
| Price Range | $136,620 – $487,324 |
| Price per m² | $4,189/m² |
Description
Available Units
1 Bedroom33 m²
$136,620(฿4,850,000) – $150,896(฿5,356,800)
7 available units
2 Bedrooms50 m²
$225,352(฿8,000,000) – $365,915(฿12,990,000)
4 available units
3 Bedrooms105 m²
$442,254(฿15,700,000) – $487,324(฿17,300,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,078
Annual Net Income
$12,941
Gross Rental Yield
12.3%
Net Rental Yield
9.5%
Value in 5 Years
$182,828
Total 5-Year ROI
81%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Location
Similar Properties
Price Range
from $136,620(฿4,850,000)
$4,189/m²
Type
Condominium
Area
33–105 m²
Completion
2018-08-08
Available Units
12/17