13 photos
+6
13 photos
Coral Beach Oceanview Resort
from $227,746(฿8,085,000)from $4,648/m²
Phuket, Thailand
CondominiumUnder Construction24 total units18 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2026-12-31 |
| Total Units | 24 |
| Available Units | 18 |
| Area | 49 – 154 m² |
| Price Range | $227,746 – $715,775 |
| Price per m² | $4,648/m² |
Description
Available Units
1 Bedroom49 m²
$227,746(฿8,085,000) – $316,056(฿11,220,000)
9 available units
2 Bedrooms103 m²
$483,380(฿17,160,000) – $645,775(฿22,925,000)
7 available units
3 Bedrooms147 m²
$683,239(฿24,255,000) – $715,775(฿25,410,000)
2 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,581
Annual Net Income
$18,968
Gross Rental Yield
10.9%
Net Rental Yield
8.3%
Value in 5 Years
$304,776
Total 5-Year ROI
75%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Sistema Umnogo Doma
Sad
Plavatelnyy Basseyn
Sportzal
Zona Barbekyu
Location
Similar Properties
Price Range
from $227,746(฿8,085,000)
$4,648/m²
Type
Condominium
Area
49–154 m²
Completion
2026-12-31
Available Units
18/24