50 photos

Clover Residence Phase 3

Ultra-private family villas in Phuket's school zone

from $1,295,775(฿46,000,000)from $2,792/m²
Phuket, Thailand
VillaReady to Move In22 total units9 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2026-02-01
Total Units22
Available Units9
Area470 – 851 m²
Price Range$1,295,775$2,644,507
Price per m²$2,792/m²

Description

Clover Residence Phase 3 represents a rare opportunity for European investors seeking substantial family villas in Phuket's most coveted residential zone. With just 22 ultra-private residences spread across generous plots in Cherngtalay, this low-density project prioritizes space, privacy, and proximity to the island's international community infrastructure-factors that directly translate into capital preservation and rental demand.

Varsovia Estate's team has personally inspected the developer's completed Phase 1 properties, confirming construction quality that meets European expectations for tropical climate durability. Each 4-6 bedroom villa features rational open-plan architecture with genuine indoor-outdoor flow-critical for rental appeal in Phuket's year-round warm climate. The private pools aren't decorative additions but integral lifestyle components, sized appropriately for families (unlike many undersized developer offerings). Floor-to-ceiling glazing, master suites with walk-in storage, dedicated laundry rooms, and covered parking align with what European tenants expect from premium properties.

The Cherngtalay location offers the investment equation that sophisticated buyers seek: established international schools within 5 minutes (HeadStart, Finnway, UWC Thailand), Blue Tree lifestyle hub walkable, Bang Tao Beach 9 minutes, yet positioned away from tourist congestion that degrades long-term residential value. Laguna Golf Phuket, BDMS Wellness Clinic, Boat Avenue, and Porto de Phuket shopping anchor the neighborhood-amenities that stabilize property values during market cycles. This isn't emerging territory requiring speculative faith; it's proven infrastructure supporting 10% annual ROI projections grounded in observable rental data.

With February 2026 completion, buyers secure 2025 pricing before Thailand's ongoing European investor influx further compresses villa supply in school-proximity zones. The 5% rental yield reflects conservative leasing to long-term expat families (6-12 month contracts) rather than volatile short-term tourism income. Varsovia Estate structures all Clover Residence purchases with our Warsaw-based legal review, ensuring purchase agreements protect buyer interests under Polish legal interpretation standards-a service distinction critical when investing at this price threshold overseas.

Available Units

Villa470
$1,295,775(฿46,000,000)$1,584,507(฿56,250,000)
2 available units
Villa655
$1,867,268(฿66,288,000)
4 available units
Villa851
$2,560,000(฿90,880,000)$2,644,507(฿93,880,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,767

Annual Net Income

$81,201

Gross Rental Yield

8.7%

Net Rental Yield

6.3%

Value in 5 Years

$1,734,039

Total 5-Year ROI

65%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Parking
24/7 Security
CCTV Monitoring

Location

Similar Properties

Price Range

from $1,295,775(฿46,000,000)

$2,792/m²

Type

Villa

Area

470–851 m²

Completion

2026-02-01

Available Units

9/22

Interested in this project?