19 photos
+12
19 photos
Chalong Marina Bay View
from $179,497(฿6,372,150)from $3,239/m²
Phuket, Thailand
CondominiumReady to Move In67 total units3 unit types
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2024-09-14 |
| Total Units | 67 |
| Available Units | 3 unit types |
| Area | 30 – 136 m² |
| Price Range | $179,497 – $629,928 |
| Price per m² | $3,239/m² |
Description
Available Units
136 m²
$629,928(฿22,362,450)
1 Bedroom55 m²
$179,497(฿6,372,150)
2 Bedrooms30 m²
$281,637(฿9,998,100) – $530,045(฿18,816,600)
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,571
Annual Net Income
$18,846
Gross Rental Yield
13.8%
Net Rental Yield
10.5%
Value in 5 Years
$240,208
Total 5-Year ROI
86%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Garden
Café
Rooftop Infinity Pool
Location
Similar Properties
Price Range
from $179,497(฿6,372,150)
$3,239/m²
Type
Condominium
Area
30–136 m²
Completion
2024-09-14
Available Units
3 unit types