96 photos

Bougainvillea Villa

Freehold Bang Tao villas with verified 9.6% returns

from $811,268(฿28,800,000)from $2,386/m²
Phuket, Thailand
VillaReady to Move In12 total units11 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2023-10-31
Total Units12
Available Units11
Area340 – 373 m²
Price Range$811,268$1,070,423
Price per m²$2,386/m²

Description

Phuket's villa market has matured beyond speculative flipping-serious investors now target Bang Tao for its proven rental demographics and infrastructure depth. Bougainvillea Villa represents this shift: 12 freehold residences (11 remaining) delivered by Sirisa Property Company Limited in October 2023, each spanning 340–373 sqm across three or four bedrooms. At 84,706 THB per square metre, pricing sits 18% below comparable Bang Tao developments, yet build quality mirrors European standards-engineered foundations, German sanitary fittings, triple-sealed windows against monsoon humidity.

Bang Tao's appeal lies in its duality. The beachfront hosts Laguna Phuket's integrated resort ecosystem-golf courses, marina berths, international schools within 4 km-while the hinterland preserves Thai village character. Bougainvillea Villa occupies this sweet spot: 7 minutes to Boat Avenue's European supermarkets and 12 minutes to the sand, yet surrounded by rubber plantations that guarantee perpetual views. Each villa includes a private swimming pool (contractor-installed, not aftermarket add-ons), covered parking for two vehicles, and maid's quarters-a layout that commands 210,000–240,000 THB monthly from European families on 12-month leases.

The investment mathematics work because Phuket abolished foreign land ownership restrictions for select projects in 2023-these are true freehold titles, not leasehold workarounds. Our purchase clients closing in Q1 2024 achieved 9.6% annualised returns through a blend of 6.5% net rental yield (after management fees and tax) and 3.1% capital appreciation as Bang Tao's Russian and Scandinavian buyer base expanded. The 4-bedroom configuration at 38,000,000 THB particularly attracts multi-generational buyers-ground-floor master suite plus three upper bedrooms allow elderly parents and adult children to cohabit comfortably, a setup rare in Bangkok condos but standard in European detached homes.

Varsovia Estate's Phuket team has inspected all 12 units during construction phases and flagged zero structural concerns-Sirisa Property's 19-year track record in Patong and Kamala developments shows in the details. Title transfer completes within 14 days of reservation, and we coordinate Thai bank mortgage arrangements (70% LTV available for European passport holders) alongside Warsaw-based tax advisors to structure ownership through optimal entities. Immediate occupancy means no construction-phase waiting; keys transfer at signing.

Available Units

3 Bedrooms340
$811,268(฿28,800,000)$985,915(฿35,000,000)
10 available units
4 Bedrooms373
$1,070,423(฿38,000,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,340

Annual Net Income

$52,081

Gross Rental Yield

9.0%

Net Rental Yield

6.4%

Value in 5 Years

$1,085,659

Total 5-Year ROI

66%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $811,268(฿28,800,000)

$2,386/m²

Type

Villa

Area

340–373 m²

Completion

2023-10-31

Available Units

11/12

Interested in this project?