14 photos
+7
14 photos
Botanica Sky Valley
from $2,012,479(฿71,443,000)from $3,790/m²
Phuket, Thailand
VillaReady to Move In12 total units11 available units
Key Facts
| Type | Villa |
| Completion | Ready to Move In — 2024-03-31 |
| Total Units | 12 |
| Available Units | 11 |
| Area | 531 – 1216 m² |
| Price Range | $2,012,479 – $2,419,014 |
| Price per m² | $3,790/m² |
Description
Available Units
4 Bedrooms531 m²
$2,012,479(฿71,443,000) – $4,207,099(฿149,352,000)
11 available units
calculator.unitType_5br625 m²
$2,419,014(฿85,875,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$6,664
Annual Net Income
$79,964
Gross Rental Yield
5.6%
Net Rental Yield
4.0%
Value in 5 Years
$2,693,151
Total 5-Year ROI
54%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Sad
Location
Similar Properties
Price Range
from $2,012,479(฿71,443,000)
$3,790/m²
Type
Villa
Area
531–1216 m²
Completion
2024-03-31
Available Units
11/12