15 photos
+8
15 photos
Botanica MontAzure
from $1,095,775(฿38,900,000)from $2,946/m²
Phuket, Thailand
VillaPre-sale35 total units27 available units
Key Facts
| Type | Villa |
| Completion | Pre-sale — 2028-03 |
| Total Units | 35 |
| Available Units | 27 |
| Area | 372 – 1072 m² |
| Price Range | $1,095,775 – $2,477,380 |
| Price per m² | $2,946/m² |
Description
Available Units
3 Bedrooms372 m²
$1,095,775(฿38,900,000) – $1,180,908(฿41,922,240)
3 available units
4 Bedrooms425 m²
$1,214,220(฿43,104,820) – $4,083,774(฿144,973,960)
20 available units
calculator.unitType_5br723 m²
$2,477,380(฿87,947,000) – $2,875,597(฿102,083,680)
4 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$4,286
Annual Net Income
$51,432
Gross Rental Yield
6.7%
Net Rental Yield
4.7%
Value in 5 Years
$1,466,394
Total 5-Year ROI
57%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Parking
Location
Similar Properties
Price Range
from $1,095,775(฿38,900,000)
$2,946/m²
Type
Villa
Area
372–1072 m²
Completion
2028-03
Available Units
27/35