34 photos
+27
34 photos
Botanica Four Seasons
from $560,563(฿19,900,000)from $2,156/m²
Phuket, Thailand
VillaReady to Move In156 total units100 available units
Key Facts
| Type | Villa |
| Completion | Ready to Move In — 2025-12-31 |
| Total Units | 156 |
| Available Units | 100 |
| Area | 260 – 590 m² |
| Price Range | $560,563 – $800,563 |
| Price per m² | $2,156/m² |
Description
Available Units
3 Bedrooms260 m²
$560,563(฿19,900,000) – $1,020,648(฿36,233,000)
86 available units
4 Bedrooms370 m²
$794,648(฿28,210,000) – $1,568,099(฿55,667,500)
18 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$4,475
Annual Net Income
$53,704
Gross Rental Yield
13.0%
Net Rental Yield
9.6%
Value in 5 Years
$750,160
Total 5-Year ROI
82%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Koliving Prostranstvo
Detskaya Ploshchadka
Tennisnyy Kort
Pole Dlya Golfa
Location
Similar Properties
Price Range
from $560,563(฿19,900,000)
$2,156/m²
Type
Villa
Area
260–590 m²
Completion
2025-12-31
Available Units
100/156