8 photos
+1
8 photos
Botanica Chalong Bay
from $746,479(฿26,500,000)from $2,539/m²
Phuket, Thailand
VillaPre-sale28 total units28 available units
Key Facts
| Type | Villa |
| Completion | Pre-sale — |
| Total Units | 28 |
| Available Units | 28 |
| Area | 294 – 690 m² |
| Price Range | $746,479 – $2,059,155 |
| Price per m² | $2,539/m² |
Description
Available Units
3 Bedrooms294 m²
$837,070(฿29,716,000) – $1,244,254(฿44,171,000)
21 available units
4 Bedrooms425 m²
$1,247,211(฿44,276,000) – $2,260,817(฿80,259,000)
7 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$4,418
Annual Net Income
$53,014
Gross Rental Yield
8.7%
Net Rental Yield
6.3%
Value in 5 Years
$1,120,189
Total 5-Year ROI
65%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Location
Similar Properties
Price Range
from $746,479(฿26,500,000)
$2,539/m²
Type
Villa
Area
294–690 m²
Completion
Available Units
28/28