13 photos

Baan Varij

Boutique villa estate in Phuket's investment-grade southern quarter

from $1,050,704(฿37,300,000)from $2,284/m²
Phuket, Thailand
VillaUnder Construction3 total units3 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-09-30
Total Units3
Available Units3
Area460 – 460 m²
Price Range$1,050,704$1,050,704
Price per m²$2,284/m²

Description

Baan Varij represents a rare opportunity for discerning European investors seeking turnkey villa assets in Phuket's most established southern enclave. Developed by Nai Harn Baan-Bua Development-a name synonymous with quality in Rawai's premium residential sector-this boutique collection of three four-bedroom villas delivers institutional-grade returns in a market segment that consistently outperforms condominium investments.

Each 460-square-meter residence is engineered for the modern investor-owner: private swimming pools that command premium nightly rates in Phuket's villa rental market, integrated EV charging infrastructure anticipating Southeast Asia's mobility transition, and floor plans calibrated to accommodate multigenerational European families or high-yield corporate relocations. The numbers tell the story-9.1% projected annual ROI and 6.1% rental yield position these assets in the top quartile of Phuket's investment-grade inventory, with completion scheduled for Q3 2026 allowing strategic pre-delivery capital appreciation.

Rawai's transformation from fishing village to cosmopolitan residential hub mirrors the trajectory savvy property investors have capitalized on across Thailand's islands. Unlike Phuket's tourist-saturated western beaches, Rawai offers year-round tenant stability: international schools within 15 minutes, marina infrastructure serving the superyacht community, and the island's densest concentration of European-standard restaurants and provisions. Varsovia Estate's Phuket team has verified direct highway access to the airport (40 minutes) and Phuket Town's commercial district, with Promthep Cape's sunset viewpoint-a永久 tourism draw-positioned as a genuine neighborhood amenity rather than distant attraction.

With only three units in the entire development, Baan Varij operates outside the commoditized villa market. Our clients acquiring at this entry threshold-37.3 million baht, or approximately 81,000 THB per square meter-secure scarcity value that appreciates independently of broader market cycles. Varsovia Estate maintains ongoing relationships with Rawai's property management ecosystem, ensuring seamless handover to vetted operators capable of delivering the projected yields through professional guest services and maintenance protocols meeting European expectations.

Available Units

4 Bedrooms460
$1,050,704(฿37,300,000)$1,051,549(฿37,330,000)
3 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,784

Annual Net Income

$81,404

Gross Rental Yield

10.7%

Net Rental Yield

7.7%

Value in 5 Years

$1,406,079

Total 5-Year ROI

73%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Zaryadnaya Stantsiya Dlya Elektromobiley

Location

Similar Properties

Price Range

from $1,050,704(฿37,300,000)

$2,284/m²

Type

Villa

Area

460–460 m²

Completion

2026-09-30

Available Units

3/3

Interested in this project?