52 photos
+45
52 photos
AYANA Heights Seaview Residences
from $235,511(฿8,360,630)from $5,424/m²
Phuket, Thailand
CondominiumUnder Construction171 total units111 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — 2028-02 |
| Total Units | 171 |
| Available Units | 111 |
| Area | 38 – 361 m² |
| Price Range | $235,511 – $685,192 |
| Price per m² | $5,424/m² |
Description
Available Units
1 Bedroom41 m²
$152,848(฿5,426,101) – $330,706(฿11,740,074)
65 available units
2 Bedrooms58 m²
$239,929(฿8,517,474) – $582,964(฿20,695,221)
62 available units
3 Bedrooms92 m²
$325,860(฿11,568,047) – $686,077(฿24,355,728)
10 available units
4 Bedrooms211 m²
$685,192(฿24,324,300) – $747,482(฿26,535,600)
10 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,370
Annual Net Income
$16,443
Gross Rental Yield
14.0%
Net Rental Yield
10.8%
Value in 5 Years
$204,545
Total 5-Year ROI
88%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Infinity Pool
Fitness Center
24/7 Security
Parking
Sea View
Garden
Co-working Space
Kids Playground
Sauna
Elevator
Balcony
Fully Furnished
CCTV Monitoring
Grand Lobby
Private Pool
Spa & Wellness
Pet Friendly
Library
Clubhouse
Lounge
Sky Garden
Concierge Service
Rental Program
Location
Similar Properties
Price Range
from $235,511(฿8,360,630)
$5,424/m²
Type
Condominium
Area
38–361 m²
Completion
2028-02
Available Units
111/171