56 photos
+49
56 photos
AXIS Luxury Villa
from $450,423(฿15,990,000)from $1,941/m²
Phuket, Thailand
VillaUnder Construction5 total units5 available units
Key Facts
| Type | Villa |
| Completion | Under Construction — 2027-12-31 |
| Total Units | 5 |
| Available Units | 5 |
| Area | 232 – 322 m² |
| Price Range | $450,423 – $641,972 |
| Price per m² | $1,941/m² |
Description
Available Units
3 Bedrooms232 m²
$450,423(฿15,990,000) – $591,268(฿20,990,000)
5 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$3,850
Annual Net Income
$46,201
Gross Rental Yield
14.0%
Net Rental Yield
10.3%
Value in 5 Years
$602,767
Total 5-Year ROI
85%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Laundzh
Location
Similar Properties
Price Range
from $450,423(฿15,990,000)
$1,941/m²
Type
Villa
Area
232–322 m²
Completion
2027-12-31
Available Units
5/5