18 photos

Aura Condominium

from $85,417(฿3,032,320)from $2,922/m²
Phuket, Thailand
CondominiumUnder Construction241 total units171 available units

Key Facts

TypeCondominium
CompletionUnder Construction — 2027-12-31
Total Units241
Available Units171
Area29 – 96 m²
Price Range$85,417$284,151
Price per m²$2,922/m²

Description

Available Units

Studio29
$85,417(฿3,032,320)$104,250(฿3,700,890)
45 available units
1 Bedroom37
$106,917(฿3,795,550)$247,150(฿8,773,830)
91 available units
2 Bedrooms50
$170,023(฿6,035,800)$285,934(฿10,150,640)
31 available units
3 Bedrooms96
$284,151(฿10,087,350)$316,625(฿11,240,190)
4 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$755

Annual Net Income

$9,066

Gross Rental Yield

14.0%

Net Rental Yield

10.6%

Value in 5 Years

$114,308

Total 5-Year ROI

87%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Detskaya Ploshchadka
Sauna
Sauna
Sportzal
Grand Lobby
Plavatelnyy Basseyn
Spa & Wellness
Kovorking
Restoran
Komnata Peregovorov

Location

Similar Properties

Price Range

from $85,417(฿3,032,320)

$2,922/m²

Type

Condominium

Area

29–96 m²

Completion

2027-12-31

Available Units

171/241

Interested in this project?