16 photos
+9
16 photos
Apple House
from $53,521(฿1,900,000)from $4,282/m²
Phuket, Thailand
VillaUnder Construction7 total units7 available units
Key Facts
| Type | Villa |
| Completion | Under Construction — |
| Total Units | 7 |
| Available Units | 7 |
| Area | 13 – 13 m² |
| Price Range | $53,521 – $53,521 |
| Price per m² | $4,282/m² |
Description
Available Units
Studio13 m²
$53,521(฿1,900,000)
7 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$482
Annual Net Income
$5,785
Gross Rental Yield
14.0%
Net Rental Yield
10.8%
Value in 5 Years
$71,623
Total 5-Year ROI
88%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Grand Lobby
Plavatelnyy Basseyn
Kovorking
Spa & Wellness
Kafe
Tennisnyy Kort
Location
Similar Properties
Price Range
from $53,521(฿1,900,000)
$4,282/m²
Type
Villa
Area
13–13 m²
Completion
Available Units
7/7