25 photos
+18
25 photos
Ansaya Phuket Villas
from $926,761(฿32,900,000)from $2,808/m²
Phuket, Thailand
VillaReady to Move In1 total units1 available units
Key Facts
| Type | Villa |
| Completion | Ready to Move In — 2023-05-31 |
| Total Units | 1 |
| Available Units | 1 |
| Area | 600 – 600 m² |
| Price Range | $926,761 – $926,761 |
| Price per m² | $2,808/m² |
Description
Available Units
3 Bedrooms330 m²
$926,761(฿32,900,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$4,357
Annual Net Income
$52,284
Gross Rental Yield
7.9%
Net Rental Yield
5.6%
Value in 5 Years
$1,240,215
Total 5-Year ROI
62%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Plavatelnyy Basseyn
Location
Similar Properties
Price Range
from $926,761(฿32,900,000)
$2,808/m²
Type
Villa
Area
600–600 m²
Completion
2023-05-31
Available Units
1/1