14 photos

Angsana Oceanview Residences

from $2,392,676(฿84,940,000)from $7,871/m²
Phuket, Thailand
CondominiumReady to Move In61 total units2 available units

Key Facts

TypeCondominium
CompletionReady to Move In — 2025-03
Total Units61
Available Units2
Area304 – 304 m²
Price Range$2,392,676 – $2,392,676
Price per m²$7,871/m²

Description

Available Units

2 Bedrooms173 m²
$1,321,408(฿46,910,000) – $2,392,676(฿84,940,000)
2 available units
3 Bedrooms227 m²
$1,652,958(฿58,680,000) – $3,378,873(฿119,950,000)
0
4 Bedrooms793 m²
$7,464,789(฿265,000,000)
0

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,732

Annual Net Income

$32,785

Gross Rental Yield

3.4%

Net Rental Yield

2.5%

Value in 5 Years

$1,768,343

Total 5-Year ROI

46%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Sea View
Ocean View
Spa & Wellness
Restaurant
Concierge Service
Golf Course
Beach Access
Rental Program
Fully Furnished
Balcony
Parking
24/7 Security

Location

Similar Properties

Price Range

from $2,392,676(฿84,940,000)

$7,871/m²

Type

Condominium

Area

304–304 m²

Completion

2025-03

Available Units

2/61

Interested in this project?