78 photos

Amrits Luxury Villas

Boutique Nai Yang villas with airport proximity

from $619,718(฿22,000,000)from $2,295/m²
Phuket, Thailand
VillaUnder Construction13 total units11 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-12-31
Total Units13
Available Units11
Area270 – 359 m²
Price Range$619,718$704,225
Price per m²$2,295/m²

Description

Amrits Luxury Villas represents a compelling opportunity for European investors seeking Phuket property with genuine long-term value. With just 13 exclusive residences in Nai Yang-one of the island's last authentically Thai neighborhoods-this project offers something increasingly rare: privacy, tranquility, and direct airport access without sacrificing rental performance. Our team at Varsovia Estate inspected the site in January 2025 and can confirm construction quality matches the premium positioning, with developer Amrita Development demonstrating solid execution on previous Phuket projects.

The three and four-bedroom villas (270–359 sqm) are designed for the dual-purpose investor: strong personal-use appeal combined with proven rental economics. Nai Yang's beachfront location attracts high-spending European and Scandinavian families seeking alternatives to Phuket's overdeveloped west coast, translating to projected annual yields of 5.4% with capital appreciation potential as the area gentrifies. The 8.2% combined ROI projection is conservative given the limited supply of new luxury villas in this micromarket-most competing stock is aging townhouse developments from the 2000s.

On-site amenities include a residents-only swimming pool, fully equipped gym, and sauna-modest by mega-development standards, but appropriate for a boutique villa community where owners value exclusivity over resort-style facilities. The private café serves as a practical convenience for morning coffee without leaving the compound. What matters more: Nai Yang Beach is a 7-minute walk, the airport 12 minutes by car, and you're insulated from Patong's chaos while retaining access to international schools and the new Central Floresta shopping complex.

Completion is scheduled for Q4 2026, giving European buyers time to structure financing and plan residency logistics. With only 11 units remaining from the initial release, Varsovia Estate recommends scheduling a site visit during your next Thailand reconnaissance trip-this inventory will not last through summer 2025. We provide full purchase support including legal due diligence, ownership structure advice (freehold via Thai company or leasehold), and post-completion property management connections.

Available Units

3 Bedrooms270
$619,718(฿22,000,000)$718,310(฿25,500,000)
7 available units
4 Bedrooms303
$704,225(฿25,000,000)$853,521(฿30,300,000)
4 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,458

Annual Net Income

$53,501

Gross Rental Yield

11.8%

Net Rental Yield

8.6%

Value in 5 Years

$829,323

Total 5-Year ROI

77%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Kafe
Plavatelnyy Basseyn
Sportzal
Sauna

Location

Similar Properties

Price Range

from $619,718(฿22,000,000)

$2,295/m²

Type

Villa

Area

270–359 m²

Completion

2026-12-31

Available Units

11/13

Interested in this project?