8 photos

Alisa Grand Pool Villa

Turnkey luxury villa with immediate income potential

from $983,099(฿34,900,000)from $2,224/m²
Phuket, Thailand
VillaReady to Move In1 total units1 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2026-01-30
Total Units1
Available Units1
Area442 – 442 m²
Price Range$983,099$983,099
Price per m²$2,224/m²

Description

Alisa Grand Pool Villa represents a rare turnkey opportunity in Phuket's evolving luxury villa market-a completely finished 442-square-meter residence delivered by Real S Management Co., Ltd. in January 2026. With six bedrooms arranged across thoughtfully designed living spaces, this property addresses the growing demand among European investors for move-in-ready assets that combine immediate rental income potential with family holiday use.

The villa's 6.3% projected rental yield positions it competitively within Phuket's premium segment, while the 9.6% expected ROI reflects both rental performance and the island's sustained capital appreciation. European families seeking a permanent Southeast Asian base will recognize the build quality and spatial efficiency-442 square meters offering genuine liveability rather than inflated floor plans common in speculative developments. The private pool serves as both lifestyle amenity and essential rental feature in Thailand's villa market.

Varsovia Estate's assessment of Real S Management Co., Ltd. shows a developer focused on completion timelines and practical design rather than excessive ornamentation. This property suits investors prioritizing immediate returns over off-plan risk, with the January 2026 handover allowing rental operations to commence within weeks of purchase. At 78,959 THB per square meter, pricing reflects Phuket's current market while remaining below comparable beachfront projects.

The six-bedroom configuration addresses multiple investor strategies: full-villa rentals to family groups, partial occupation with spare bedroom monetization, or staff accommodation for owners planning extended stays. Phuket's infrastructure maturity-international schools, healthcare facilities meeting European standards, direct flights to major European cities-supports both investment performance and lifestyle migration decisions. This is a completed asset ready for immediate deployment in Thailand's resilient luxury property sector.

Available Units

calculator.unitType_6br442
$983,099(฿34,900,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,814

Annual Net Income

$81,769

Gross Rental Yield

11.4%

Net Rental Yield

8.3%

Value in 5 Years

$1,315,608

Total 5-Year ROI

75%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $983,099(฿34,900,000)

$2,224/m²

Type

Villa

Area

442–442 m²

Completion

2026-01-30

Available Units

1/1

Interested in this project?