39 photos

Aileen Villas Naithon Hills

from $380,282(฿13,500,000)from $1,509/m²
Phuket, Thailand
VillaUnder Construction4 total units2 available units

Key Facts

TypeVilla
CompletionUnder Construction — Q1 2026
Total Units4
Available Units2
Area180 – 250 m²
Price Range$380,282$408,451
Price per m²$1,509/m²

Description

Available Units

2 Bedrooms252
$380,282(฿13,500,000)$478,873(฿17,000,000)
1 available units
3 Bedrooms252
$408,451(฿14,500,000)$507,042(฿18,000,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,599

Annual Net Income

$31,183

Gross Rental Yield

11.8%

Net Rental Yield

8.2%

Value in 5 Years

$508,903

Total 5-Year ROI

75%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Parking
24/7 Security
Garden
CCTV Monitoring
Property Management
Beach Access

Location

Life Around Aileen Villas Naithon Hills

Naithon Hills represents Phuket's most coveted residential enclave, where pristine natural beauty meets sophisticated accessibility. Nestled between tropical forests and panoramic hillsides that border Sirinat National Park, this exclusive area delivers an unparalleled lifestyle combining serene seclusion with proximity to world-class beaches, fine dining, and Phuket International Airport.

Immediate beach access to Nai Yang, Naithon, and Bang Tao; 10 minutes from international airport; completely surrounded by national park and pristine tropical nature.

Daily Convenience

The location offers seamless access to premium supermarkets and essential services throughout the greater Naithon area.

Local supermarkets~3 km · ~5 min drive

Comprehensive selection of supermarkets throughout Naithon area catering to all daily shopping requirements

Beach & Nature

The villas enjoy an enviable position surrounded by Sirinat National Park, providing immediate access to several of Phuket's most pristine beaches within 5-20 minutes.

Sirinat National ParkAdjacent · Walking distance

Protected natural sanctuary with pristine tropical forests directly bordering the development

Naithon Beach~2 km · 5 min

Tranquil pristine beach celebrated for its exceptional natural beauty and serene atmosphere

Nai Yang Beach~3 km · 5 min

Popular beach destination with excellent facilities, integral part of Sirinat National Park

Banana Beach~8 km · 15 min

Secluded paradise beach accessed via scenic hillside route through pristine terrain

Food & Dining

Fine dining establishments and local cuisine options flourish throughout the nearby Naithon area, offering sophisticated culinary experiences within easy reach.

Naithon area restaurants~3 km · ~5 min drive

Diverse collection of premium local and international dining establishments in the exclusive beachfront district

Fitness & Lifestyle

Blue Canyon Golf Club provides world-class championship facilities for discerning golf enthusiasts seeking premium recreational experiences.

Blue Canyon Golf Club~8 km · ~15 min drive

World-renowned championship golf course highly favored by affluent residents and international visitors

Similar Properties

Price Range

from $380,282(฿13,500,000)

$1,509/m²

Type

Villa

Area

180–250 m²

Completion

Q1 2026

Available Units

2/4

Interested in this project?