5 photos
5 photos
Aceller Hotel & Residence
from $91,652(฿3,253,635)from $3,160/m²
Phuket, Thailand
CondominiumPre-sale464 total units418 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2029-03-31 |
| Total Units | 464 |
| Available Units | 418 |
| Area | 29 – 35 m² |
| Price Range | $91,652 – $91,652 |
| Price per m² | $3,160/m² |
Description
Available Units
1 Bedroom29 m²
$91,652(฿3,253,635) – $121,211(฿4,303,005)
418 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$814
Annual Net Income
$9,770
Gross Rental Yield
14.0%
Net Rental Yield
10.7%
Value in 5 Years
$122,651
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Laundzh
Begovaya Dorozhka
Sad
Plavatelnyy Basseyn
Sportzal
Yoga Zona
Location
Similar Properties
Price Range
from $91,652(฿3,253,635)
$3,160/m²
Type
Condominium
Area
29–35 m²
Completion
2029-03-31
Available Units
418/464