17 photos
+10
17 photos
Zensiri Jomtien
from $129,901(฿4,611,495)from $2,189/m²
Pattaya, Thailand
CondominiumUnder Construction126 total units84 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — |
| Total Units | 126 |
| Available Units | 84 |
| Area | 59 – 134 m² |
| Price Range | $129,901 – $341,385 |
| Price per m² | $2,189/m² |
Description
Available Units
1 Bedroom59 m²
$129,901(฿4,611,495) – $133,412(฿4,736,130)
2 available units
2 Bedrooms104 m²
$227,913(฿8,090,901) – $272,909(฿9,688,279)
38 available units
3 Bedrooms134 m²
$281,841(฿10,005,356) – $341,385(฿12,119,163)
44 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,124
Annual Net Income
$13,485
Gross Rental Yield
14.0%
Net Rental Yield
10.4%
Value in 5 Years
$173,837
Total 5-Year ROI
86%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Luxurious Saltwater Swimming Pools
Fully Equipped Gym
Location
Similar Properties
Price Range
from $129,901(฿4,611,495)
$2,189/m²
Type
Condominium
Area
59–134 m²
Completion
Available Units
84/126