24 photos

Zenith Pattaya II

from $108,169(฿3,840,000)from $4,507/m²
Pattaya, Thailand
CondominiumPre-sale498 total units433 available units

Key Facts

TypeCondominium
CompletionPre-sale —
Total Units498
Available Units433
Area24 – 165 m²
Price Range$108,169 – $743,662
Price per m²$4,507/m²

Description

Available Units

Studio24 m²
$108,169(฿3,840,000)
3 available units
1 Bedroom34 m²
$124,507(฿4,420,000) – $177,183(฿6,290,000)
309 available units
2 Bedrooms46 m²
$168,451(฿5,980,000) – $359,155(฿12,750,000)
75 available units
3 Bedrooms76 m²
$278,310(฿9,880,000) – $743,662(฿26,400,000)
46 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$978

Annual Net Income

$11,738

Gross Rental Yield

14.0%

Net Rental Yield

10.9%

Value in 5 Years

$144,755

Total 5-Year ROI

88%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

4 Lagoon Style Pools
Jacuzzi
Private Meeting Rooms
Lobby With Waiting Area
Open Rooftop Yoga Terrace
Free Shuttle Bus To Thepprasit Road
Onsen
Healthy Food Restaurant
Lounge Area
Technogym
Japanese Gardens
Yoga Studio
Co Working Space With High Speed Internet
Barbecue Area
Boxing Area
Garden Terrace

Location

Similar Properties

Price Range

from $108,169(฿3,840,000)

$4,507/m²

Type

Condominium

Area

24–165 m²

Completion

Available Units

433/498

Interested in this project?