25 photos

The Once Wongamat

from $236,620(฿8,400,000)from $6,899/m²
Pattaya, Thailand
CondominiumPre-sale165 total units156 available units

Key Facts

TypeCondominium
CompletionPre-sale —
Total Units165
Available Units156
Area34 – 409 m²
Price Range$236,620 – $4,165,394
Price per m²$6,899/m²

Description

Available Units

1 Bedroom34 m²
$236,620(฿8,400,000) – $441,887(฿15,687,000)
95 available units
2 Bedrooms74 m²
$532,690(฿18,910,500) – $774,028(฿27,478,000)
48 available units
3 Bedrooms123 m²
$958,901(฿34,041,000) – $1,711,352(฿60,753,000)
11 available units
5 Bedrooms408 m²
$4,005,380(฿142,191,000) – $4,165,394(฿147,871,500)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,077

Annual Net Income

$12,921

Gross Rental Yield

7.1%

Net Rental Yield

5.5%

Value in 5 Years

$316,651

Total 5-Year ROI

61%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Lobby Area
Lounge
Swimming Pool
Cooldown And Stretching Area
Yoga Area
Kids Pool
Kids Zone
Garden
Golf Simulator
Fitness Center
Co Working Space
Game Zone
Sauna

Location

Similar Properties

Price Range

from $236,620(฿8,400,000)

$6,899/m²

Type

Condominium

Area

34–409 m²

Completion

Available Units

156/165

Interested in this project?