19 photos
+12
19 photos
The Cloud
from $88,732(฿3,150,000)from $1,613/m²
Pattaya, Thailand
CondominiumReady to Move In6 total units1 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — |
| Total Units | 6 |
| Available Units | 1 |
| Area | 49 – 65 m² |
| Price Range | $88,732 – $150,704 |
| Price per m² | $1,613/m² |
Description
Available Units
1 Bedroom49 m²
$88,732(฿3,150,000) – $142,254(฿5,050,000)
2 Bedrooms54 m²
$150,704(฿5,350,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$753
Annual Net Income
$9,035
Gross Rental Yield
14.0%
Net Rental Yield
10.2%
Value in 5 Years
$118,744
Total 5-Year ROI
85%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Fitness Center
Jogging Track
Swimming Pool
Game Zone
Sauna
Garden
Location
Similar Properties
Price Range
from $88,732(฿3,150,000)
$1,613/m²
Type
Condominium
Area
49–65 m²
Completion
Available Units
1/6