20 photos
+13
20 photos
Siam Oriental Oasis
from $91,118(฿3,234,702)from $3,381/m²
Pattaya, Thailand
CondominiumUnder Construction51 total units46 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — |
| Total Units | 51 |
| Available Units | 46 |
| Area | 27 – 70 m² |
| Price Range | $91,118 – $274,020 |
| Price per m² | $3,381/m² |
Description
Available Units
Studio27 m²
$91,118(฿3,234,702) – $127,211(฿4,516,008)
22 available units
1 Bedroom42 m²
$114,407(฿4,061,456) – $188,775(฿6,701,496)
6 available units
2 Bedrooms58 m²
$177,584(฿6,304,247) – $274,020(฿9,727,725)
18 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$813
Annual Net Income
$9,751
Gross Rental Yield
14.0%
Net Rental Yield
10.7%
Value in 5 Years
$121,937
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Fitness Center
Garden
Sauna
Location
Similar Properties
Price Range
from $91,118(฿3,234,702)
$3,381/m²
Type
Condominium
Area
27–70 m²
Completion
Available Units
46/51