57 photos
+50
57 photos
Riviera Palm Wongamat
from $198,873(฿7,060,000)from $4,972/m²
Pattaya, Thailand
CondominiumPre-sale220 total units160 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — |
| Total Units | 220 |
| Available Units | 160 |
| Area | 40 – 239 m² |
| Price Range | $198,873 – $2,204,859 |
| Price per m² | $4,972/m² |
Description
Available Units
1 Bedroom40 m²
$198,873(฿7,060,000) – $376,099(฿13,351,500)
112 available units
2 Bedrooms61 m²
$345,141(฿12,252,500) – $766,732(฿27,219,000)
43 available units
3 Bedrooms104 m²
$912,563(฿32,396,000) – $2,204,859(฿78,272,500)
5 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,596
Annual Net Income
$19,150
Gross Rental Yield
12.4%
Net Rental Yield
9.6%
Value in 5 Years
$266,137
Total 5-Year ROI
82%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Kids Zone
Jacuzzi Pool
Fitness Center
Garden
Lobby Area
Lounge
Swimming Pool
Kids Pool
Playground
Location
Similar Properties
Price Range
from $198,873(฿7,060,000)
$4,972/m²
Type
Condominium
Area
40–239 m²
Completion
Available Units
160/220