34 photos

Grand Solaire Noble

from $119,803(฿4,253,000)from $5,325/m²
Pattaya, Thailand
CondominiumUnder Construction846 total units835 available units

Key Facts

TypeCondominium
CompletionUnder Construction —
Total Units846
Available Units835
Area23 – 450 m²
Price Range$119,803 – $3,549,296
Price per m²$5,325/m²

Description

Available Units

Studio23 m²
$119,803(฿4,253,000) – $187,070(฿6,641,000)
256 available units
1 Bedroom32 m²
$167,718(฿5,954,000) – $335,437(฿11,908,000)
511 available units
2 Bedrooms60 m²
$336,338(฿11,940,000) – $1,340,845(฿47,600,000)
50 available units
3 Bedrooms132 m²
$814,310(฿28,908,000) – $1,690,085(฿59,998,000)
11 available units
4 Bedrooms225 m²
$1,451,408(฿51,525,000) – $3,549,296(฿126,000,000)
7 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,089

Annual Net Income

$13,074

Gross Rental Yield

14.0%

Net Rental Yield

10.9%

Value in 5 Years

$160,323

Total 5-Year ROI

88%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Lobby Area
Fitness Center
Theater Room
Sauna
Jacuzzi Pool
Meeting Room
Lounge
Yoga Area
Game Zone
Café
Co Working Space
Kids Zone
Restaurant
Swimming Pool
Bar
Garden
Spa & Wellness

Location

Similar Properties

Price Range

from $119,803(฿4,253,000)

$5,325/m²

Type

Condominium

Area

23–450 m²

Completion

Available Units

835/846

Interested in this project?