35 photos
+28
35 photos
Embassy Life
from $103,944(฿3,690,000)from $3,057/m²
Pattaya, Thailand
CondominiumPre-sale188 total units174 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — |
| Total Units | 188 |
| Available Units | 174 |
| Area | 23 – 85 m² |
| Price Range | $103,944 – $337,746 |
| Price per m² | $3,057/m² |
Description
Available Units
Studio23 m²
$126,479(฿4,490,000)
5 available units
1 Bedroom34 m²
$103,944(฿3,690,000) – $210,986(฿7,490,000)
146 available units
2 Bedrooms52 m²
$230,704(฿8,190,000) – $337,746(฿11,990,000)
23 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$921
Annual Net Income
$11,058
Gross Rental Yield
14.0%
Net Rental Yield
10.6%
Value in 5 Years
$139,100
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Jacuzzi Pool
Lounge
Bar
Lobby Area
Co Working Space
Yoga Area
Jogging Track
Kids Zone
Playground
Game Zone
Onsen
Swimming Pool
Restaurant
Cave Pool
Location
Similar Properties
Price Range
from $103,944(฿3,690,000)
$3,057/m²
Type
Condominium
Area
23–85 m²
Completion
Available Units
174/188