21 photos

Aquarous Jomtien

from $159,437(฿5,660,000)from $4,595/m²
Pattaya, Thailand
CondominiumPre-sale347 total units185 available units

Key Facts

TypeCondominium
CompletionPre-sale —
Total Units347
Available Units185
Area35 – 174 m²
Price Range$159,437 – $1,041,127
Price per m²$4,595/m²

Description

Available Units

1 Bedroom35 m²
$159,437(฿5,660,000) – $398,028(฿14,130,000)
125 available units
2 Bedrooms80 m²
$369,859(฿13,130,000) – $848,732(฿30,130,000)
59 available units
3 Bedrooms174 m²
$1,041,127(฿36,960,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,075

Annual Net Income

$12,900

Gross Rental Yield

10.6%

Net Rental Yield

8.1%

Value in 5 Years

$213,362

Total 5-Year ROI

74%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Library
Game Zone
Onsen
Sky Pool
Sky Lounge
Waterpark
Playground
Collaborative Workspace
Sky Fitness
Bike Simulator
Yoga Area
Boxing Circuit Training Area
Aromatic Garden
Residence Lounge
Kids Zone

Location

Similar Properties

Price Range

from $159,437(฿5,660,000)

$4,595/m²

Type

Condominium

Area

35–174 m²

Completion

Available Units

185/347

Interested in this project?