21 photos
+14
21 photos
Aquarous Jomtien
from $159,437(฿5,660,000)from $4,595/m²
Pattaya, Thailand
CondominiumPre-sale347 total units185 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — |
| Total Units | 347 |
| Available Units | 185 |
| Area | 35 – 174 m² |
| Price Range | $159,437 – $1,041,127 |
| Price per m² | $4,595/m² |
Description
Available Units
1 Bedroom35 m²
$159,437(฿5,660,000) – $398,028(฿14,130,000)
125 available units
2 Bedrooms80 m²
$369,859(฿13,130,000) – $848,732(฿30,130,000)
59 available units
3 Bedrooms174 m²
$1,041,127(฿36,960,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,075
Annual Net Income
$12,900
Gross Rental Yield
10.6%
Net Rental Yield
8.1%
Value in 5 Years
$213,362
Total 5-Year ROI
74%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Library
Game Zone
Onsen
Sky Pool
Sky Lounge
Waterpark
Playground
Collaborative Workspace
Sky Fitness
Bike Simulator
Yoga Area
Boxing Circuit Training Area
Aromatic Garden
Residence Lounge
Kids Zone
Location
Similar Properties
Price Range
from $159,437(฿5,660,000)
$4,595/m²
Type
Condominium
Area
35–174 m²
Completion
Available Units
185/347
