24 photos
+17
24 photos
Wyndham Jomtien Pattaya
from $116,556(฿4,137,739)from $3,363/m²
Pattaya, Thailand
CondominiumReady to Move In69 total units64 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2023-09-29 |
| Total Units | 69 |
| Available Units | 64 |
| Area | 35 – 78 m² |
| Price Range | $116,556 – $332,390 |
| Price per m² | $3,363/m² |
Description
Available Units
Studio35 m²
$116,556(฿4,137,739) – $154,248(฿5,475,809)
50 available units
1 Bedroom49 m²
$172,019(฿6,106,667) – $225,089(฿7,990,660)
12 available units
2 Bedrooms78 m²
$262,705(฿9,326,028) – $332,390(฿11,799,850)
2 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,039
Annual Net Income
$12,463
Gross Rental Yield
14.0%
Net Rental Yield
10.7%
Value in 5 Years
$155,978
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Garden
Swimming Pool
Sauna
Bar
Jogging Track
Playground
Spa & Wellness
Fitness Center
Jacuzzi Pool
Lobby Area
Event Hall
Location
Similar Properties
Price Range
from $116,556(฿4,137,739)
$3,363/m²
Type
Condominium
Area
35–78 m²
Completion
2023-09-29
Available Units
64/69